To best explain how Net Adjusted Winnings are calculated, we will use this hand history from a $100 winner take all Heads Up Sit & Go:
$98.12+$1.88|10/20 NL (2 max) - Holdem - 2 players
SB: 620 (VPIP: 52.27, PFR: 39.76, 3Bet Preflop: 16.67, Hands: 99)
HERO (BB): 380
SB posts SB 10, HERO posts BB 20
Pre Flop: (pot: 30) HERO has Qs Kd
SB raises to 40, HERO raises to 100, SB calls 60
Flop : (200, 2 players) Tc Ac 6h
HERO bets 280 and is all-in, SB calls 280
Turn : (760, 2 players) 3h
River : (760, 2 players) Jh
HERO shows Qs Kd (Straight, Ace High) (Pre 71%, Flop 54%, Turn 73%)
SB shows 4c Qc (High Card, Ace) (Pre 29%, Flop 46%, Turn 27%)
HERO wins 760
From this hand history we know the following key facts that will be used to calculate ICM chip value, the All-In Equity expectation expressed in chips, and Net Adjusted Winnings prize pool expectation expressed in currency (both Game Currency and My Currency):
-
The Prize Pool is calculated by taking the $200 total in buyins and then subtract $3.76 in entry fees for a total prize pool of $196.24
-
The total number of Chips in play is 1,000 (T500 starting stacks)
-
The ICM value of each chip at the start of this hand is calculated by dividing the total prize pool by the total number of chips in play. $196.24/1000 =.19624, this means each chip is worth the equivalent of $.19624 in prize pool equity.
-
The HERO has less than the Villain's stack, he can not win more than 760 chips at showdown. Therefore this pot is worth 760 * $.19624 = $149.1424 in prize pool equity once the all-ins occur.
-
HERO’s equity on the flop is 52.63% wins / 45.15% losses / 2.22% ties
-
HERO's ICM outcome when he wins the hand will be $149.14, this will occur 52.63% of the time
-
HERO's ICM outcome when the HERO loses the hand will be $0 because this is a winner take all HUSNG, this will occur 45.15% of the time
-
HERO's ICM outcome when both players tie the hand will be $74.57, this will occur 2.22% of the time
When the HERO wins, he will get a pot that is worth $149.14 in prize pool equity, but it is important to note that the HERO will not earn his prize pool winnings because the tournament is not yet over - the earnings are considered "realized".
When the HERO loses it costs $100 which was the price of the tournament entry, when HERO ties the expectation is split between the two players.